Investment Amount: $11,000.00
This product is an easy to install energy saving insulator that staples to the rafters of most homes. As energy cost go up people will look for energy saving projects that will save them money. This particular one fits the bill well. It’s a project that they can achieve in a weekend with tools that most handy homeowners have in their garage. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:
Inventory Investors Outline
Business Cooperation Agreement
| Year | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
| Investors Inventory Assets | $10,909.09 | $12,732.79 | $14,566.67 | $19,047.62 | $23,719.01 |
| Estimated Turnover per Year | 2.2 | 2.6 | 3 | 3.2 | 3.3 |
| Estimated Sales Volume/Year | $60,000 | $85,000 | $115,000 | $160,000 | $210,000 |
| Estimated Net Sales Price | $450 | $475 | $500 | $525 | $550 |
| Estimated Cost/Ocean Freight | $180 | $185 | $190 | $200 | $205 |
| Estiamed Gross Profit/Item | $270 | $290 | $310 | $325 | $345 |
| Estimated Advertising Percentage | 20% | 18% | 16% | 15% | 15% |
| Estimated Fixed Cost Percentage | 34% | 33% | 32% | 31% | 30% |
| Estimated Annual ROI | 17% | 34% | 55% | 67% | 78% |
| Estimated Investor Net Profit | $1,800.00 | $4,272.37 | $8,050.00 | $12,723.81 | $18,613.64 |
| Estimated Inventory Reinvestment | $12,732.79 | $14,566.67 | $19,047.62 | $23,719.01 | $0.00 |
| Estimated Investor Payout | $(23.70) | $2,438.49 | $3,569.05 | $8,052.42 | $42,332.65 |
| Estimated Accumulated Payout | $(23.70) | $2,414.79 | $5,983.84 | $14,036.26 | $56,368.90 |