Investment Amount: $12,000.00
These Unique products will help homeowners achieve some of their efficiency goals without altering the look of a traditional house. This is a true specialty product that will appeal to a few but has the potential to achieve much more success that this chart predicts. This item is for the person that likes a little more upside potential and a little more risk in their investments. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:
Inventory Investors Outline
Business Cooperation Agreement
| Year | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
| Investors Inventory Assets | $11,590.91 | $15,528.85 | $22,666.67 | $27,890.63 | $34,772.73 |
| Estimated Turnover per Year | 2.2 | 2.6 | 3 | 3.2 | 3.3 |
| Estimated Sales Volume/Year | $60,000 | $95,000 | $160,000 | $210,000 | $270,000 |
| Estimated Net Sales Price | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 |
| Estimated Cost/Ocean Freight | $1,700 | $1,700 | $1,700 | $1,700 | $1,700 |
| Estiamed Gross Profit/Item | $2,300 | $2,300 | $2,300 | $2,300 | $2,300 |
| Estimated Advertising Percentage | 20% | 18% | 16% | 15% | 15% |
| Estimated Fixed Cost Percentage | 34% | 33% | 32% | 31% | 30% |
| Estimated Annual ROI | 9% | 20% | 34% | 43% | 49% |
| Estimated Investor Net Profit | $1,050.00 | $3,087.50 | $7,600.00 | $12,075.00 | $16,875.00 |
| Estimated Inventory Reinvestment | $15,528.85 | $22,666.67 | $27,890.63 | $34,772.73 | $0.00 |
| Estimated Investor Payout | $(2,887.94) | ($4,050.32) | $2,376.04 | $5,192.90 | $51,647.73 |
| Estimated Accumulated Payout | $(2,887.94) | $(6,938.26) | $(4,562.22) | $630.68 | $52,278.41 |