Investment Amount: $21,000.00
These crown moldings have an inherent value to our style of procurement. These light weight articles would normally “cube out” a container quickly. In our system we can combine them with other items that would normally “weigh out” a container and gain some efficiency in shipping. These will be sold on marketplaces and we will build a brand site to complement their sales. The following links are both additional information about the 10 year history of the company and the agreement governing becoming an Inventory investor/owner:
Inventory Investors Outline
Business Cooperation Agreement
| Year | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|
| Investors Inventory Assets | $20,512.82 | $18,179.01 | $21,754.39 | $23,961.35 | $27,733.33 |
| Estimated Turnover per Year | 1.3 | 1.8 | 1.9 | 2.3 | 2.5 |
| Estimated Sales Volume/Year | $80,000 | $95,000 | $120,000 | $160,000 | $195,000 |
| Estimated Net Sales Price | $450 | $450 | $450 | $450 | $450 |
| Estimated Cost/Ocean Freight | $150 | $155 | $155 | $155 | $160 |
| Estiamed Gross Profit/Item | $300 | $295 | $295 | $295 | $290 |
| Estimated Advertising Percentage | 22% | 19% | 16% | 15% | 15% |
| Estimated Fixed Cost Percentage | 34% | 33% | 32% | 31% | 30% |
| Estimated Annual ROI | 21% | 35% | 48% | 65% | 68% |
| Estimated Investor Net Profit | $4,266.67 | $6,438.89 | $10,533.33 | $15,644.44 | $18,958.33 |
| Estimated Inventory Reinvestment | $18,179.01 | $21,754.39 | $23,961.35 | $27,733.33 | $0.00 |
| Estimated Investor Payout | $6,600.48 | $2,863.51 | $8,326.37 | $11,872.46 | $46,691.66 |
| Estimated Accumulated Payout | $6,600.48 | $9,463.99 | $17,790.36 | $29,662.82 | $76,354.49 |